Mitsubishi Estate Logistics REIT

Financial SummaryFinancial Information

  1. Home
  2. Financial Information
  3. Financial Summary

Distribution of Debt

As of July 31, 2025

By Maturity

By Interest Rate

By Lender

(Note) Short-term refers to borrowings due within one year from the borrowing date. Long-term refers to borrowings due within a period longer than one year from the borrowing date.

LTV

As of February 28, 2025

(%)
(Note) “LTV” is calculated by the balance of debt divided by total assets.

Maturity Ladder

As of July 31, 2025

(million yen)
Short-term borrowings 9,670 million yen Long-term borrowings 108,549 million yen Investment Corporation Bonds 4,500 million yen

Summary of Debt

As of July 31, 2025

Total Debt Balance
122,719million yen
LTV(Book value basis)
42.0
LTV(Appraisal value basis)
35.4
Average Remaining Debt Duration
4.4years

Long-term debt ratio
92.1
Fixed Interest Rate Ratio
86.0
Average Interest Rate
0.70
(Note 1) LTV, Average Remaining Debt Duration and Average Interest Rate are the figures as of the end of April 21, 2025.

Credit Rating

Rating agency Rating Date of acquisition
Japan Credit Rating Agency, Ltd.
(JCR)
Long-term issuer rating: AA (Stable) January 28, 2025
Japan Credit Rating Agency, Ltd.
(JCR)
Bond rating: AA -

Page Top