Mitsubishi Estate Logistics REIT

Financial SummaryFinancial Information

  1. Home
  2. Financial Information
  3. Financial Summary

Distribution of Debt

As of October 9, 2025

By Maturity

By Interest Rate

By Lender

(Note) Short-term refers to borrowings due within one year from the borrowing date. Long-term refers to borrowings due within a period longer than one year from the borrowing date.

LTV

As of August 31, 2025

(%)
(Note) “LTV” is calculated by the balance of debt divided by total assets.

Maturity Ladder

As of October 9, 2025

(million yen)
Short-term borrowings 3,970 million yen Long-term borrowings 114,249 million yen Investment Corporation Bonds 4,500 million yen

Summary of Debt

As of October 9, 2025

Total Debt Balance
122,719million yen
LTV(Book value basis)
42.7
LTV(Appraisal value basis)
35.8
Average Remaining Debt Duration
4.4years

Long-term debt ratio
96.8
Fixed Interest Rate Ratio
86.7
Average Interest Rate
0.75
(Note 1) LTV is the figure as of the end of August 31, 2025.

Credit Rating

Rating agency Rating Date of acquisition
Japan Credit Rating Agency, Ltd.
(JCR)
Long-term issuer rating: AA (Stable) January 28, 2025
Japan Credit Rating Agency, Ltd.
(JCR)
Bond rating: AA -

Page Top