Financial Highlights
- Home
- Investor Relations
- Financial Highlights
As of August 31, 2021
Operating Revenue
(million yen)
Operating Income
(million yen)
Net Income
(million yen)
Distribution per Unit
(yen)
| FP ended Aug. 2019 |
FP ended Feb. 2020 |
FP ended Aug. 2020 |
FP ended Feb. 2021 |
FP ended Aug. 2021 |
|
|---|---|---|---|---|---|
| Operating revenue (million yen) | 2,530 | 3,200 | 3,342 | 4,203 | 4,953 |
| NOI from leasing (million yen) | 2,058 | 2,705 | 2,759 | 3,479 | 4,032 |
| Operating Income (million yen) | 1,253 | 1,749 | 1,729 | 2,204 | 2,555 |
| Ordinary Income (million yen) | 1,212 | 1,633 | 1,655 | 2,074 | 2,382 |
| Net income (million yen) | 1,211 | 1,632 | 1,654 | 2,073 | 2,381 |
| Distribution per unit (yen) | 5,524 | 5,907 | 6,003 | 6,619 | 6,764 |
| Distribution of earnings (yen) | 4,930 | 5,338 | 5,411 | 5,953 | 6,089 |
| Surplus cash distributions (yen) | 594 | 569 | 592 | 666 | 675 |
| Total assets (million yen) | 88,457 | 121,425 | 120,476 | 151,467 | 181,206 |
| Interest-bearing debt (million yen) | 23,924 | 36,474 | 35,374 | 47,574 | 59,274 |
| LTV（％） | 27.0 | 30.0 | 29.4 | 31.4 | 32.7 |
| Net assets (million yen) | 62,044 | 81,800 | 81,648 | 99,586 | 116,410 |
| Net assets per unit (yen) | 252,403 | 267,484 | 266,987 | 285,972 | 297,621 |
| NAV (yen) | 275,236 | 293,133 | 298,032 | 323,737 | 343,818 |
| Equity ratio (%) | 70.1 | 67.4 | 67.8 | 65.7 | 64.2 |
| FFO (million yen) | 1,698 | 2,213 | 2,259 | 2,846 | 3,263 |